version: "1.0.0" name: china-returns-analysis description: IRR and MOIC analysis for China-focused private equity and investment funds. Adapted from the original returns-analysis skill for RMB/USD fund structures, China market conventions, and Chinese portfolio companies. Triggers on "A股基金回报", "IRR分析", "returns China", "MOIC analysis China", "基金业绩分析", or "portfolio returns review".
china-returns-analysis
Purpose
Analyze and report on 中国私募基金回报表现 using IRR, MOIC, and related metrics.
Key Metrics
Core Metrics (Same as Global)
| Metric | Formula | Benchmark | |
|---|
| IRR (Internal Rate of Return) | Discounted cash flow rate | 15-20%+ for top China PE | |
| MOIC (Multiple on Invested Capital) | Total returned / Total invested | 2.0-3.0x typical | |
| TVPI (Total Value to Paid-In) | (Distributed + NAV) / Paid-in | >2.0x target | |
| DPI (Distributed to Paid-In) | Distributions / Paid-in | 0.5-1.0x early stage | |
| RVPI (Residual Value to Paid-In) | NAV / Paid-in | >1.0x for active funds | |
China-Specific Metrics
| Metric | Description | Benchmark | |
|---|
| 人民币IRR | Returns in CNY | 12-18% for quality funds | |
| 美元IRR | Returns in USD (hedged/unhedged) | 15-25% | |
| 项目回报 | Per-investment IRR/MOIC | 20-30% IRR target | |
| 基金回报 | Fund-level IRR | Top quartile: 20%+ | |
| 现金回款 | Distributions received | Annual yield target | |
Data Sources (Multi-Tier)
Tier 0 — 万得 Wind(最全面付费数据)
- 覆盖:A股/港美股/基金/指数/债券/宏观/研报/分析(44个工具)
- MCP 服务:
wind-mcp(需 WIND_API_KEY 密钥,以 ak_ 开头) - 优势:全市场覆盖面最广、数据最全面、包含研报和量化分析
- 密钥申请:https://aifinmarket.wind.com.cn/#/home
Tier 1 - iFind (paid)
When IFIND_AUTH_TOKEN is configured, iFind is the preferred data source.
For equivalent iFind tools, see china-market-data skill.
Primary Sources
| Data | Source | Notes | |
|---|
| 基金估值报告 | Fund administrator | Monthly/quarterly NAV | |
| 投资项目数据 | Portfolio company reports | Financials, valuations | |
| 交易文件 | Investment agreements | Deal terms, waterfalls | |
| 清科 / 投中 | Industry data | Benchmark comparisons | |
Secondary Sources
- 巨潮 — public portfolio company filings
- AkShare — market data for public holdings
- 交易所 — trading data
Workflow
Step 1: Fund-Level Summary
Fund overview table:
| Fund | Vintage | Size (亿) | Committed | Called | Distributed | NAV | TVPI | IRR | |
|---|
| Fund I | 2018 | 30 | | | | | | | |
| Fund II | 2021 | 50 | | | | | | | |
Step 2: Portfolio-Level Analysis
By investment:
| Investment | Date | Cost (亿) | Fair Value (亿) | MOIC | IRR | Status | |
|---|
| | | | | | Active / Exited / Written off | |
Step 3: Vintage Analysis
Vintage year performance:
| Vintage | IRR | MOIC | # Deals | # Exits | TVPI | |
|---|
| | | | | | |
Benchmark comparison:
- vs 沪深300
- vs 中国PE/VC指数 (if available)
- vs peer fund performance
Step 4: Sector Analysis
Returns by sector:
| Sector | Invested (亿) | Realized (亿) | NAV (亿) | MOIC | IRR | |
|---|
| 半导体 | | | | | | |
| 新能源 | | | | | | |
| 医药 | | | | | | |
| 消费 | | | | | | |
Step 5: J-Curve Analysis
Typical China PE J-curve:
- Year 0-2: Negative DPI (capital called, no distributions)
- Year 3-5: DPI starts building
- Year 5-7: MOIC > 1.0x
- Year 7+: Strong distributions
Step 6: Sensitivity Analysis
Sensitivity on key assumptions:
| Variable | -20% | -10% | Base | +10% | +20% | |
|---|
| Exit multiple | | | | | | |
| EBITDA growth | | | | | | |
| Time to exit | | | | | | |
China-Specific Considerations
Fund Structures
| Structure | Description | Common Use | |
|---|
| 人民币基金 (RMB fund) | Domestic currency | Onshore investments | |
| 美元基金 (USD fund) | Offshore currency | Cross-border, tech | |
| 双语基金 (Dual currency) | Both RMB and USD | Flexible allocation | |
| 母基金 (Fund of funds) | FoF structure | Diversified access | |
Return Expectations
| Fund Type | IRR Target | MOIC Target | Hold Period | |
|---|
| VC (种子/早期) | 30-40% | 5-10x | 5-8 years | |
| Growth equity | 20-30% | 3-5x | 4-7 years | |
| Buyout | 15-25% | 2-4x | 4-7 years | |
| Distressed | 20-30% | 2-5x | 3-5 years | |
Exit Routes
| Route | Description | Typical Timeline | Multiple | |
|---|
| A股IPO | IPO on A-share market | 5-8 years from investment | 3-10x | |
| 并购退出 | Trade sale to strategic | 3-6 years | 2-5x | |
| 老股转让 | Secondary sale | 3-5 years | 1.5-3x | |
| 借壳上市 | Reverse merger | 3-5 years | 2-6x | |
| 回购 | Sponsor/management buyback | 5-8 years | 1.5-2.5x | |
| 基金份额转让 | Fund secondary | Ongoing | 0.7-1.2x NAV | |
Benchmark Indices
| Index | Description | |
|---|
| 沪深300 | Broad A-share market | |
| 中证1000 | Small-cap A-share | |
| 中国PE/VC指数 | PE/VC performance index | |
| 清科指数 | Zero2IPO index | |
| 投中指数 | CVSource index | |
Quality Checks
Before delivering:
- [ ] All cash flows documented
- [ ] IRR/MOIC calculations verified
- [ ] Benchmark comparisons included
- [ ] Sector analysis complete
- [ ] Vintage analysis included
- [ ] J-curve position clear
- [ ] Sensitivities run
Data Source Mode Switch: Set env var IFIND_DATA_SOURCE_MODE to control data source preference.
- ifind-only (strict): Use iFind only, error if unavailable
- ifind-fallback (default): iFind preferred, fallback to AkShare
- akshare-only: Skip iFind, use AkShare only